INVESTOR 5-UNIT – 100% OCCUPIED – STABLE CASH FLOW 5-unit property generating $4,225/mo ($50,700/yr) with 4 leases expiring late 2026–early 2027. Pro forma rents of $950–$1,050/unit support $57K–$63K gross income (12%–24% upside). 2025 NOI: $18,758 (includes $11,475 one-time HVAC expense). 2026 YTD NOI: $20,261. Professionally managed, low maintenance. Rent roll and financials available.
INVESTOR 5-UNIT – 100% OCCUPIED – STABLE CASH FLOW 5-unit property generating $4,225/mo ($50,700/yr) with 4 leases expiring late 2026–early 2027. Pro forma rents of $950–$1,050/unit support $57K–$63K gross income (12%–24% upside). 2025 NOI: $18,758 (includes $11,475 one-time HVAC expense). 2026 YTD NOI: $20,261. Professionally managed, low maintenance. Rent roll and financials available.
Stabilized, all units are nicely updated, fully occupied asset with immediate cash flow and defined rental upside through scheduled lease expirations. Current operations support strong occupancy stability, with measurable income growth available through market rent adjustments.
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Start phone call with:
Hello, I’m calling for the property with the reference 26029112, which I discovered on JamesEdition.
After the call, we'll provide your contacts to the agent for easy communication.
Trusted by the World's Leading Brokers
The agents behind the world's most exceptional properties list with JamesEdition.
Listings from Sotheby's, Christie's, BARNES, and Engel & Völkers