$3,150,000

Multi Family In Los Angeles

  • 1 Beds
  • 2 Baths
  • 6,251 Sqft lot
  • Updated: July 27
  • Source:
    San Diego MLS  MLS#SR26039501

About the Property

Investment Highlights Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immedi
Investment Highlights Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements. Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $5.28 per square foot, justifying the property’s valuation through proven rental demand for smaller, affordable living spaces. Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 6.25% and a 4.04% Cash-on-Cash return, with substantial mark-to-market upside as legacy leases are brought to the propertys own recently-achieved renovated rents. Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 7.74% and a Cash-on-Cash return of 9.02%. Financial projections show that monthly income can grow from the current $34,290 to a market rate of $38,337, representing an approximately 12% revenue increase as legacy leases are marked to market. Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.
  • Property type

    Other

  • Floors

    2

Explore the Area

440 E 27th, Los Angeles, California, United States View on Google Maps
Price per sqft
Low
High

View 4,896 more listings in Los Angeles

Altman Apartments LLC - San Pedro

Joined 10 months ago
Your message
You have inquired about this property

The agent will contact you soon by

Listed by

Altman Apartments LLC - San Pedro
California, United States
View agency profile
4
Listings
2025
Joined

Book home tour with the agent

Choose a date and whether you'd like a virtual or in-person tour with the agent.

In-person tour
Preferred date
Tour type
Altman Apartments LLC - San Pedro
San Pedro, California, United States
View agency profile
Last updated
July 27
First listed
Feb 27
Listing reference
SR26039501
Listing status
Call

Start phone call with:

Hello, I’m calling for the property with the reference SR26039501, which I discovered on JamesEdition.

After the call, we'll provide your contacts to the agent for easy communication.

brokerages we
partnered with