$1,250,000

Multi Family In Edcouch

  • 12,600 Sqft
  • 37,463 Sqft lot
  • Updated: July 23
  • Source:
    Greater McAllen Association of REALTORS  MLS#510163

About the Property

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gr
Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance.

At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.
  • Property type

    Apartment

  • Floors

    2

  • Year built

    1985

  • Price/sqft

    $99

Features

Explore the Area

624 W Santa Rosa Avenue, Elsa, Texas, United States View on Google Maps
Price per sqft
Low
High

View 63 more listings in Elsa

Winners Circle - Mcallen

Joined 9 months ago
Your message
You have inquired about this property

The agent will contact you soon by

Listed by

Winners Circle - Mcallen
Texas, United States
View agency profile
23
Listings
2025
Joined

Book home tour with the agent

Choose a date and whether you'd like a virtual or in-person tour with the agent.

In-person tour
Preferred date
Tour type
Winners Circle - Mcallen
Mcallen, Texas, United States
View agency profile
Last updated
July 23
First listed
Jul 22
Listing reference
510163
Listing status
Call

Start phone call with:

Hello, I’m calling for the property with the reference 510163, which I discovered on JamesEdition.

After the call, we'll provide your contacts to the agent for easy communication.

brokerages we
partnered with