$2,599,000

22320 Itasca St Chatsworth, California

  • 12 Beds
  • 5,284 Sqft
  • Updated: Yesterday

About the Property

Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4-unit compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15,300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space.
Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4-unit compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15,300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space. Designed as a campus style layout with immense privacy, each dwelling features a separate entrance, private outdoor space, soaring ceilings, parking, in-unit laundry hookups and contemporary finishes throughout. Live in the main house while you subsidize your mortgage with the 3 back units, or create the perfect place for multigenerational living, RCFE, assisted living, sober living, executive housing or transitional housing use. Built to current construction and energy-efficiency standards, the property is equipped with solar power, HERS-certified systems, and individually metered. The property has a total projected gross income of approximately $22,000 per month or $242,880 annually. Pro forma projections are based on 3% annual rental escalations for the main dwelling and 4% annual rental escalations for the 3 back units, with 3% annual expense inflation and an 8% vacancy assumption. Total Year 1 operating expenses are projected at approximately $44,580, including maintenance and repairs, property taxes, property insurance, utilities, and property management fees. This operational efficiency supports a projected Year 1 NOI of approximately $198,300 and an estimated 7.6% cap rate, with projected income growth driving cap rate expansion to approximately 9.2% by Year 5. With its rare combination of new construction, operational efficiency, projected income growth, and flexible use potential, this property presents an exceptional opportunity for investors, owner-users, and care-facility operators alike. (Buyer to verify all use, zoning and licensing requirements.)
  • Property type

    Other

  • Year built

    1974

  • Price/sqft

    $491

Features

Features

Lot

Indoor

  • High Ceiling
  • Fireplace
  • Air Conditioning
  • Kitchen island
  • Bar
  • Laundry Room
  • Stone Countertops
  • Walk In Closet

Outdoor

Explore the Area

22320 Itasca St, Los Angeles, California, United States View on Google Maps
Price per sqft
Low
High

View 5,038 more listings in Los Angeles

Douglas Elliman - Beverly Hills

Joined 6 years ago
Your message
You have inquired about this property

The agent will contact you soon by

Listed by

Douglas Elliman - Beverly Hills
California, United States
View agency profile
169
Listings
2020
Joined

Book home tour with the agent

Choose a date and whether you'd like a virtual or in-person tour with the agent.

In-person tour
Preferred date
Tour type
Douglas Elliman - Beverly Hills
Beverly Hills, California, United States
View agency profile
Last updated
Yesterday
First listed
Sep 15
Listing reference
26987363
Call

Start phone call with:

Hello, I’m calling for the property with the reference 26987363, which I discovered on JamesEdition.

After the call, we'll provide your contacts to the agent for easy communication.

brokerages we
partnered with