$4,350,000

Multi Family In Berkeley

  • 7,891 Sqft
  • 3,921 Sqft lot
  • Updated: Today
  • Source:
    bridgeMLS  MLS#41145057

About the Property

2360 Ellsworth St sits one block from the UC Berkeley campus edge in South Berkeley, where demand is driven by enrollment. Seven units and twenty six beds, leased by the bed or by the unit, so ownership runs whichever strategy the market rewards. A 6.60% cap and 9.22 GRM going in at 96% bed occupancy, with rents nearly 10% below market. The kicker: the seller is willing to sign a master lease at $
2360 Ellsworth St sits one block from the UC Berkeley campus edge in South Berkeley, where demand is driven by enrollment. Seven units and twenty six beds, leased by the bed or by the unit, so ownership runs whichever strategy the market rewards. A 6.60% cap and 9.22 GRM going in at 96% bed occupancy, with rents nearly 10% below market. The kicker: the seller is willing to sign a master lease at $452,092 per year, lifting day one returns to a 7.22% cap and 6.76% cash-on-cash with zero leasing risk, and the owner still keeps $24,272 a year of parking and other income. Collect steady, hands-off income or step in and operate for the upside. The heavy lifting is done: $370,531 of capital invested since 2013, seismic retrofit complete, garage parking, common laundry, renovated quartz kitchens. Offered at $4,350,000, $167,308 per bed. The full Offering Memorandum is available for immediate download at 2360-[hidden information] or reach out to [hidden information] or [hidden information].
  • Property type

    Other

  • Year built

    1964

  • Price/sqft

    $551

Features

  • Garage
  • City View
  • Washer Dryer
  • Renovated
  • Stone Countertops
  • Laundry Room
  • Parking

Explore the Area

2360 Ellsworth St, Berkeley, California, United States View on Google Maps
Price per sqft
Low
High

View 71 more listings in Berkeley

COMPASS - SAN FRANCISCO

Joined 9 months ago
Your message
You have inquired about this property

The agent will contact you soon by

Listed by

COMPASS - SAN FRANCISCO
California, United States
View agency profile
10
Listings
2025
Joined

Book home tour with the agent

Choose a date and whether you'd like a virtual or in-person tour with the agent.

In-person tour
Preferred date
Tour type
COMPASS - SAN FRANCISCO
SAN FRANCISCO, California, United States
View agency profile
Last updated
Today
First listed
Aug 15
Listing reference
41145057
Listing status
Call

Start phone call with:

Hello, I’m calling for the property with the reference 41145057, which I discovered on JamesEdition.

After the call, we'll provide your contacts to the agent for easy communication.

brokerages we
partnered with