$1,349,000

Residenza Unifamiliare A Joshua Tree

  • 4 Camere
  • 4 Bagni
  • 2,320 Sqft
  • 7.06 Ac lot
  • Aggiornato: Ottobre 1
  • 1
  • Fonte:
    San Diego MLS  MLS#IG26196228

Informazioni sulla proprietà

La descrizione è stata tradotta automaticamente.
La descrizione viene visualizzata nella lingua originale.
2 UNIQUE STR󠃢󠂁󠂣󠃢󠂁󠂣󠃍󠂏󠃢󠂀󠂋󠃢󠂁󠂤󠃳󠂠󠂁󠂁 HOMES on 7 Acres w/ room to build. 9.8% CAP. Perfect for 1031 and BONUS DEPRECIATION! $203K Gross, $132k NOI = 9.8% CAP. Financing $1.08M at 7%/30yr = ~$86.2k/yr debt service with 20% down $269K. Cash flow: ~$45.8k/yr = 17.0% cash-on-cash Tax: Cost Seg (if applicable) + 100% bonus depreciation - $285k yr 1 deduction ~$105k federal tax savings (37% bracket) Net cash i
2 UNIQUE STR󠃢󠂁󠂣󠃢󠂁󠂣󠃍󠂏󠃢󠂀󠂋󠃢󠂁󠂤󠃳󠂠󠂁󠂁 HOMES on 7 Acres w/ room to build. 9.8% CAP. Perfect for 1031 and BONUS DEPRECIATION! $203K Gross, $132k NOI = 9.8% CAP. Financing $1.08M at 7%/30yr = ~$86.2k/yr debt service with 20% down $269K. Cash flow: ~$45.8k/yr = 17.0% cash-on-cash Tax: Cost Seg (if applicable) + 100% bonus depreciation - $285k yr 1 deduction ~$105k federal tax savings (37% bracket) Net cash in after tax savings: $269.8k - $105k = ~$165k Cash-on-cash on net cash: $45.8k $165k = ~27.8% (buyer verify w/ tax advisor) 2.5 miles to Downtown JT & 8 miles fr National Park West Entrance, this offering includes 2 architecturally distinctive hangar-style homes: ”Desert Moon” and ”Starship” builds 2021/2023 top-rated short-term rentals $203,000 gross 2025 revenue, approx $132,000 NOI. 1160 sqft each, 2/2B, 20ft ceiling, dramatic 15ft window walls framing desert/mountain views, two king ensuite bedrooms, immersive themed interiors, space pods and stargazing lofts, fenced private backyards with hot tubs, seasonal above-ground pools, propane fire pits, and outdoor dining. Each unit is steel constructed with closed-cell spray foam insulation and commercial-grade roofing membranes, exceptional energy efficiency (see expenses), superior durability against sun and wind, and an extremely low-maintenance ownership profile. Unlike much of the area, the property is served by municipal water and grid power no well, no water hauling, no off-grid complexity. Both units hold active San Bernardino County short-term rental registrations and carry high guest ratings (4.96 and 4.97 across 475+ combined reviews), wi 2 UNIQUE STR HOMES on 7 Acres w/ room to build. 9.8% CAP. Perfect for 1031 and BONUS DEPRECIATION! $203K Gross, $132k NOI = 9.8% CAP. Financing $1.08M at 7%/30yr = ~$86.2k/yr debt service with 20% down $269K. Cash flow: ~$45.8k/yr = 17.0% cash-on-cash Tax: Cost Seg (if applicable) + 100% bonus depreciation - $285k yr 1 deduction ~$105k federal tax savings (37% bracket) Net cash in after tax savings: $269.8k - $105k = ~$165k Cash-on-cash on net cash: $45.8k $165k = ~27.8% (buyer verify w/ tax advisor) 2.5 miles to Downtown JT & 8 miles fr National Park West Entrance, this offering includes 2 architecturally distinctive hangar-style homes: ”Desert Moon” and ”Starship” builds 2021/2023 top-rated short-term rentals $203,000 gross 2025 revenue, approx $132,000 NOI. 1160 sqft each, 2/2B, 20ft ceiling, dramatic 15ft window walls framing desert/mountain views, two king ensuite bedrooms, immersive themed interiors, space pods and stargazing lofts, fenced private backyards with hot tubs, seasonal above-ground pools, propane fire pits, and outdoor dining. Each unit is steel constructed with closed-cell spray foam insulation and commercial-grade roofing membranes, exceptional energy efficiency (see expenses), superior durability against sun and wind, and an extremely low-maintenance ownership profile. Unlike much of the area, the property is served by municipal water and grid power no well, no water hauling, no off-grid complexity. Both units hold active San Bernardino County short-term rental registrations and carry high guest ratings (4.96 and 4.97 across 475+ combined reviews), with the Desert Moon holding ”Airbnb Guest Favorite status” and the Starship ranked in ”top 10% of eligible listings.” Future upside potential is substantial! 1. Marketed exclusively only on AIRBNB; expand to direct booking, other sites + target corporate/retreat/wellness channels = UNTAPPED DEMAND. 2. 7.5-acre parcel may offer potential subdivision for an ADDITIONAL LOT & HOME(S) - buyer to verify w/ SB County Land Use. 3. LUXURY/WELLNESS repositioning of Moon- sauna, redlight, pool heating or change to in-ground, and complete design refresh (See AI renderings). ALL 3 options offer a path to HIGHER ADRs in a market where unique stays and wellness focused spaces now command significant premiums. Fully furnished and turnkey with operating history and revenue documentation. This is a unique new construction, dual-unit compound with income + growth strategy.
…
  • Tipo di proprietà

    Casa

  • Piani

    1

  • Anno di costruzione

    2021

  • Prezzo/piede²

    $581

Caratteristiche

  • Vista sulle montagne
  • Piscina
  • Focolare
  • Idromassaggio
  • Sauna
  • Nuove costruzioni
  • Soffitto alto
  • Aria condizionata

Esplora la zona

63020 Two Mile Road, Joshua Tree, California, Stati Uniti Visualizza su Google Maps
Prezzo per sqft
Basso
Alto

Vedi altri 17 annunci a Joshua Tree

DEBRA HANNA BROKER - Loma Linda

Iscritto da 2 mesi
Il tuo messaggio
Hai chiesto informazioni su questa proprietà

L'agente La contatterà al più presto

Pubblicato da

DEBRA HANNA BROKER - Loma Linda
California, United States
Visualizza profilo agenzia
1
Annunci
2026
Iscritto

Prenota una visita con the agent

Scegli una data e indica se preferisci un tour virtuale o di persona con l’agente.

In-person tour
Data preferita
Tipo di tour
DEBRA HANNA BROKER - Loma Linda
Loma Linda, California, United States
Visualizza profilo agenzia
Ultimo aggiornamento
Ottobre 1
Prima pubblicazione
Settembre 9
Riferimento annuncio
IG26196228
Stato dell'annuncio
Chiamata

Avvia chiamata telefonica con:

Salve, chiamo per la proprietà con riferimento IG26196228, che ho trovato su JamesEdition.

Dopo la chiamata, forniremo i tuoi contatti all'agente per una comunicazione facile.

brokerages we
partnered with