INVESTOR 5-UNIT – 100% OCCUPIED – STABLE CASH FLOW 5-unit property generating $4,225/mo ($50,700/yr) with 4 leases expiring late 2026–early 2027. Pro forma rents of $950–$1,050/unit support $57K–$63K gross income (12%–24% upside). 2025 NOI: $18,758 (includes $11,475 one-time HVAC expense). 2026 YTD NOI: $20,261. Professionally managed, low maintenance. Rent roll and financials available.
INVESTOR 5-UNIT – 100% OCCUPIED – STABLE CASH FLOW 5-unit property generating $4,225/mo ($50,700/yr) with 4 leases expiring late 2026–early 2027. Pro forma rents of $950–$1,050/unit support $57K–$63K gross income (12%–24% upside). 2025 NOI: $18,758 (includes $11,475 one-time HVAC expense). 2026 YTD NOI: $20,261. Professionally managed, low maintenance. Rent roll and financials available.
Stabilized, all units are nicely updated, fully occupied asset with immediate cash flow and defined rental upside through scheduled lease expirations. Current operations support strong occupancy stability, with measurable income growth available through market rent adjustments.
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Iniciar llamada telefónica con:
Hola, llamo por la propiedad con referencia 26029112, que encontré en JamesEdition.
Después de la llamada, proporcionaremos tus contactos al agente para una comunicación fácil.
La confianza de los mejores brokers del mundo
Los agentes tras las propiedades más excepcionales del mundo publican en JamesEdition.
Anuncios de Sotheby's, Christie's, BARNES y Engel & Völkers